|
University of Wisconsin Center for Cooperatives
Rural Cooperatives, September/October 1997, pp. 25-30 Published by the Rural Business and Cooperative Development Service Continued Expansion of Assets Shows
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets |
|
|
|
|
|
|
||||
| Current Assets | ||||
| Cash |
849,857
|
908,920
|
(59,063)
|
(6.50)
|
| Accounts Receivable |
5,716,496
|
5,219,664
|
496,832
|
9.52
|
| Inventory |
6,413,999
|
6,082,713
|
331,286
|
5.45
|
| Other Current Assets |
1,040,453
|
1,030,300
|
10,153
|
0.99
|
| Total Current Assets |
14,020,805
|
13,241,597
|
779,208
|
5.88
|
| Investment |
|
|
|
|
| Bank of Cooperatives |
435,016
|
408,031
|
26,985
|
6.61
|
| Other Cooperatives |
1,475,156
|
1,184,458
|
290,698
|
24.54
|
| Other Investments |
773,445
|
699,343
|
74,102
|
10.60
|
| Total Investments |
2,683,617
|
2,291,832
|
391,785
|
17.09
|
| Net PP&E |
7,638,617
|
6,879,190
|
758,946
|
11.03
|
| Other Assets |
1,302,491
|
1,195,849
|
106,642
|
8.92
|
| Total Assets |
25,645,049
|
23,608,468
|
2,036,581
|
8.63
|
| Current Liabilities | ||||
| Short-term Debt | ||||
| Current Portion of Long-term Debt |
898,788
|
406,921
|
491,867
|
120.88
|
| Banks for Cooperatives |
1,897,484
|
1,846,247
|
51,237
|
2.78
|
| Commercial Banks |
728,987
|
626,882
|
102,105
|
16.29
|
| Notes Issued by Cooperatives |
322,651
|
261,739
|
60,912
|
23.27
|
| Other Nonfinancial Entities |
27,047
|
24,394
|
2,653
|
10.88
|
| Commercial Paper |
108,699
|
147,767
|
(39,068)
|
(26.44)
|
| Government Sources |
44,981
|
27,464
|
17,517
|
63.78
|
| Other Sources |
5,436
|
4,459
|
977
|
21.91
|
| Total Short-term Debt |
4,034,073
|
3,345,873
|
688,200
|
20.57
|
| Accounts Payable |
3,497,859
|
3,176,943
|
320,916
|
10.10
|
| Member Payables |
403,939
|
478,747
|
(74,808)
|
(15.63)
|
| Patron and Pool Liabilities |
1,436,920
|
1,531,972
|
(95,052)
|
(6.20)
|
| Other Current Liabilities |
1,632,793
|
1,505,034
|
127,759
|
8.49
|
| Total Current Liabilities |
11,005,584
|
10,038,569
|
967,015
|
9.63
|
| Long-term Debt | ||||
| Bank for Cooperatives |
2,729,007
|
2,445,978
|
283,0299
|
11.57
|
| Bond Issued by Cooperative |
1,295,591
|
1,069,879
|
225,712
|
21.10
|
| Commercial Banks |
683,878
|
395,416
|
288,462
|
72.95
|
| Insurance Companies |
419,225
|
445,643
|
(26,418)
|
(5.93)
|
| Industrial Development Bonds |
196,780
|
212,641
|
(15,861)
|
(7.46)
|
| Capital Lease |
57,702
|
54,460
|
3,242
|
5.95
|
| Other Nonfinancil Entities |
6,452
|
6,769
|
(317)
|
(4.68)
|
| Government Source |
1,064
|
930
|
134
|
14.41
|
| Other Sources |
208,797
|
128,304
|
80,493
|
62.74
|
| Total Long-term Debt |
5,598,496
|
4,760,020
|
838,476
|
17.61
|
| Less Current Portion |
4,699,708
|
4,353,099
|
346,609
|
7.96
|
| Other Liabilities and Deferred Credits |
674,362
|
618,943
|
55,419
|
8.95
|
| Total Noncurrent Liabilities |
5,374,070
|
4,972,042
|
402,028
|
8.09
|
| Total Liabilities |
16,379,654
|
15,010,611
|
1,369,043
|
9.12
|
| Minority Interest |
227,034
|
187,745
|
39,289
|
20.93
|
| Member Equity | ||||
| Perferred Stock |
1,749,589
|
1,619,691
|
129,898
|
8.02
|
| Common Stock |
600,817
|
568,909
|
31,908
|
5.61
|
| Equity Certificates and Credits |
5,022,918
|
4,654,440
|
368,478
|
7.92
|
| Unallocated Capital |
1,665,037
|
1,567,072
|
97,965
|
6.25
|
| Total Equity |
9,038,361
|
8,410,112
|
628,249
|
7.47
|
| Total Liabilities and Equity |
25,645,049
|
23,608,468
|
2,036,581
|
8.63
|
Investment in financial cooperatives increased 6.6 percent, to $435 million. Grain cooperatives were the only commodity group that substantially increased their investments in financial cooperatives. The diversified and cotton cooperative groups each decreased their investment while the rest of the commodity groups were close to the overall average increase.
Investments in non-cooperative businesses increased 10.6 percent, to $773 million in 1996. This increase was stimulated mostly by a few diversified, grain and sugar cooperatives which invested in value-added businesses. Dairy cooperatives had a 50-percent drop in non-cooperative investment due to consolidations. However, the combined amount of non-cooperative investment to total assets has remained steady at 3 percent over the past two years.
Fixed Assets Continue to Expand
Businesses invest in fixed assets (plant, property and equipment) in order to build for the future. Cooperatives are no exception and have invested heavily in fixed assets throughout the past two years. During this time, their total investment in fixed assets is greater than in the prior 14 years combined (figure 3). Fixed assets, which account for 30 percent of all assets, increased 11 percent to end 1996 at $7.6 billion. Although more than two-thirds of the largest cooperatives invested in fixed assets, a large part of this increase can be attributed to only a few cooperatives. These few cooperatives were distributed throughout various commodity groups. As figure 4 illustrates, all commodity groups increased their amount of fixed assets.
Current Liabilities Push Upward
Current liabilities climbed 9.6 percent in 1996, to $11 billion, surpassing all other liabilities. Leading the increase was short-term debt, which increased 21 percent to more than $4 billion (figure 5). However, this does not mean cooperatives are relying more on short-term borrowing to finance their operations (figure 6). Current portions of long-term debt were the driving force behind much of this increase. With a total combined increase of short term debt of $688 million, current portions of long-term debt accounted for 71 percent of this increase.
Current portions of long-term debt were up 121 percent from 1995 to $899 million in 1996. All commodity groups showed higher current portions of long-term debt. This is due to higher fixed capital expenditures over the past few years. Yet, most of the increases cannot be attributed to higher long-term debt. Eighty percent of the increase can be attributed to one cooperative reclassifying its debt from long term to current debt.
Short-term borrowing from commercial banks increased 16 percent, to $729 million. Diversified cooperatives rely more on commercial banks to fund their operations than other commodity groups. Yet, all the other commodity groups—with the exception of grain and cotton—relied more on commercial banks to fund their operations in 1996.
Although the cooperative banks hold 47 percent of total short-term debt ($1.9 billion), they only realized an increase of $51 million. Only grain and cotton cooperatives increased the amount of short-term funds borrowed from the cooperative banks. Grain cooperatives, needing large amounts of working capital to pay for their members' products, increased their short-term debt held by cooperative banks by $227 million. Short-term debt of cotton cooperatives increased $11 million. All other commodity groups carried less short-term debt from cooperative banks.
>
Other fund sources—including commercial paper, notes
issued by the cooperative, government sources, and other nonfinancial institutes—increased
9 percent, to $509 million. Leading the increase were diversified, farm
supply and fruit & vegetable cooperatives, with $92 million in new
notes issued. Cotton cooperatives replaced $36 million worth of notes with
$26 million from government sources and $9 million of commercial paper.
Accounts payable increased $320 million (10 percent) to $3.5 billion, yet, as a percent of total sales, it remained fairly steady at 5 percent throughout the past five years. Diversified, farm supply and, to a lesser extent, dairy cooperatives accounted for nearly the whole increase in trade accounts payable.
|
|
|
|
|
|
|
|
|
|||||
| Bank for Cooperatives |
359,448
|
371,913
|
385,986
|
408,031
|
435,016
|
| Other Cooperatives | |||||
| 20 percent or less |
718,439
|
777,004
|
790,618
|
905,881
|
1,109,370
|
| More than 20 percent |
139,628
|
181,530
|
229,221
|
278,577
|
365,786
|
| Other Businesses |
|
|
|
|
|
| 20 Percent or less |
47,468
|
39,087
|
39,181
|
157,423
|
123,837
|
| More than 20 percent |
200,616
|
177,924
|
168,856
|
61,900
|
101,913
|
| Other Investments |
393,279
|
388,079
|
566,021
|
480,020
|
547,695
|
| Total Investment |
1,858,878
|
1,935,537
|
2,179,873
|
2,291,832
|
2,683,617
|
Funds owed to members in the form of patron and pool liabilities decrease by $95 million, ending the year at $1.4 billion. Although dairy and fruit & vegetable cooperatives had an increase in patron and pool liabilities, their $79 million increase was not enough to offset the drop in farm supply and grain cooperatives. This is especially surprising given the increase in grain prices.
Long-Term Debt Posts Record High
Total combined long-term debt, including debt currently owed, reached a record $5.6 billion in 1996, a 17-percent increase from 1995. This is the first time since USDA began tracking the largest agricultural cooperatives that long-term debt has exceeded $5 billion. As mentioned earlier in this article, fixed assets and current portion of long term debt have shown significant increases throughout the past two years. As would be expected, this coincides with the increase in long-term debt (figure 7). Businesses try to match the term structure of debt with that of their assets.
Long-term debt less current portion increased 8 percent, to $4.7 billion. Figure 8 illustrates the largest creditors by far continue to be cooperative banks, which held 49 percent of the total long-term debt. These cooperative lending institutions increased the amount of debt they held by 11.6 percent, to $2.7 billion. Cotton, grain, rice, sugar and poultry & livestock cooperatives rely on this source for the majority of their long-term financing. Dairy and fruit & vegetable cooperatives are shifting away from the cooperative banks and relying more on self-financing through issuance of bonds and other long-term notes.
The next largest sources of debt financing are bonds issued by cooperatives. Although bond issues are only used by 27 cooperatives, they account for 27 percent of these cooperatives' total long-term debt. Cooperatives issued $1.3 billion in bonds, up $226 million from 1995. Like the trend for all long-term debt, bond issues have taken off in the past two years. Diversified cooperatives are by far the largest users of bonds for long-term financing. Forty four percent of their total long-term debt is in the form of bonds and notes.
Commercial banks also increased the amount of cooperative debt they hold to $683 million, nearly double the $395 million in co-op debt they held in 1995. The largest user of commercial banks continues to be diversified cooperatives, which accounted for nearly half of all debt held by commercial banks. Farm supply and fruit & vegetable cooperatives also rely on commercial banks for part of their long term financial strategy.
Other sources of debt (such as insurance companies, government sources, leases, industrial development bonds, etc. ) increased 5 percent, to $890 million. Diversified and farm supply cooperatives accounted for 65 percent of these other sources of long-term debt.
The total combined liabilities for the largest agricultural cooperatives increased $1.4 billion, or 9.1 percent, to $16.4 billion. The bulk of the increase came from long term debt including its current portion. While a few cooperatives used a wide variety of financing long-term, most cooperatives used a single source for most of their funding.
Minority Interest
When an outside investor has a stake in a consolidated subsidiary of a cooperative, those investors are said to hold a minority interest in the subsidiary. The amount of minority interest held in cooperatives subsidiaries increased by 21 percent in 1996, to $227 million. This is the highest amount since 1992, when the amount of minority interest first reached $200 million. However, 80 percent of the increase was due to acquisitions by one cooperative that previously did not have a history of having minority interest.
Member Equity
One of the more positive aspects of studying the largest agricultural cooperatives is that combined members' equity set record amounts in each year but one, 1992 (figure 9). However, there is a negative side to this increase. Over the past three years, the growth in member equity has not kept pace with the growth in assets. As cooperatives become more leveraged, a downturn in the agricultural economy could provide disastrous consequences. This will be especially true as the agricultural sector becomes more market oriented with less government involvement.
Preferred stock may represent investments by employees and the general public as well as members. In other instances, retained patronage refunds and per-unit retains are classified as preferred stock. Whatever the reason, the combined value of preferred stock increased $129 million, or 8 percent, to $1.7 billion in 1996.
Most of the increases were due to reclassifications of written notices of allocation to preferred stock, not due to investments from outside the cooperative community. Farm supply cooperatives issued 75 percent of the total outstanding preferred stock.
Although there are a few cooperatives that use common stock as notices of allocation, it is generally issued for voting rights. The difference between common stock in IOFs and cooperatives is that cooperatives will only issue one share of voting stock per member, where investors in IOFs can own many shares of voting stock.
Common stock represents less then 7 percent of total equity outstanding. In 1996, common stock increased 6 percent, to $601 million. Most of this increase was due to diversified cooperatives which used common stock for payment of patronage refunds to patrons who do not meet membership criteria.
Equity certificates and credits are the largest segment of allocated equity and represent more than 50 percent of total equity outstanding. Combined cooperative certificates and credits surpassed $5 billion for the first time in 1996. Although cash patronage refunds were lower this year, a higher percentage of net margins were in the form of non-cash patronage.
In 1995, a total of 44 percent of allocated equity was in the form of equity certificates. By 1996, that percentage was up to 51 percent. Fruit & vegetable cooperatives were the only commodity group to realize a decrease in the amount of equity certificates.
Unallocated equity is generally income from non-member business and other income on which the cooperative has paid taxes. It is typically used as a reserve to offset losses incurred. In 1996, unallocated equity was up 6 percent, to $1.7 billion. This represents 18 percent of total equity outstanding.
With the exception of grain and fruit &
vegetable cooperatives, all cooperative commodity groups increased
the amount of their unallocated equity. Fruit & vegetable
cooperatives took the largest hit, writing off more than $18 million
from unallocated equity.
Agricultural cooperatives occupy six of the top 10 spots on the National Cooperative Bank's (NCB) recently published listing of the nation's 100 largest cooperatives for fiscal 1996. Five of the top 10 firms accounted for almost one-third of the revenues for the total group. Farmland Industries Inc., Kansas City, Mo., topped the list with revenues of nearly $9.8 billion in 1996. Harvest States Cooperatives of St. Paul, Minn., ranked second, with revenue of $8.154 billion. To show their growth, Farmland's 1991 revenue was $3.638 billion while Harvest States had $3.033 billion.
Mid-America Dairymen, of Springfield, Mo, ranked fourth with revenue of just over $4 billion. Revenues of the other agricultural contenders among the top 10 were: Land O'Lakes Inc., of Minneapolis, $3.4 billion (6th); AgProcessing Inc., Omaha, Neb. $2.765 billion (8th) and CENEX, St. Paul, Minn., $2.683 billion 10th).
The minimum revenue level of the bank's top
100 cooperatives grew from $207 million to $360 million in 1996,
up 33.2 percent. The largest 50 in the ranking posted a 33.5-percent
growth compared with 23.3 percent over 5 years for the lower
tier. Collectively, the top 100 continued their double-digit growth
of the past few years. Revenues of $123.7 million were up 11.8
percent from 1995. Eighty-two of the 1991 participants continued
in the 1996 listing and 71 of them had higher earnings. The
cooperatives kept pace with corporate America by achieving these
gains by using virtually the same assets as they did in 1995.